Overview: | |||||||||||
Games | Cost-Reg | Cost-PO1 | Cost-PO2 | 2011 Down | Total Cost | Paid | Balance | ||||
Alan | 7 | 833 | 167 | 200 | 275 | 1475 | 1583 | -108 | |||
Nick | 6 | 714 | 167 | 200 | 275 | 1356 | 1463 | -107 | |||
Sell | 8 | 952 | 0 | 0 | 0 | 952 | 1305 | -353 | |||
Totals: | 2499 | 334 | 400 | 550 | 3783 | 4351 | -568 | ||||
Payments | Notes | ||||||||||
Alan | Nick | Sell | * Playoffs Rd 1 & Rd 2 cost taken out of profits | ||||||||
Down: | 400 | 400 | 0 | * Since we pocketed Game 7, that money doesn’t apply on this sheet. | |||||||
June | 106 | 106 | 0 | ||||||||
July | 106 | 106 | 0 | ||||||||
August | 106 | 0 | 0 | ||||||||
September | 106 | 212 | 875 | ||||||||
October | 106 | 106 | 350 | ||||||||
November | 106 | 0 | 0 | ||||||||
December | 106 | 212 | 80 | ||||||||
January | 106 | 106 | 0 | ||||||||
2011 DownP | 335 | 215 | 0 | ||||||||
Playoff Rd 1 | 0 | 0 | 0 | ||||||||
Playoff Rd 2 | 0 | 0 | 0 | ||||||||
Totals: | 1583 | 1463 | 1305 | ||||||||